Nicklpass — Edelman Savings Estimator
nicklpass
Edelman — Software Savings Estimator
Edelman
Confidential
Assumptions
Savings model
Split (50/50)
Premium (flat fee)
Nicklpass takes 50% of savings · visibility fee separate
Total employees
6,000
Override:
employees
Pro seats
700
Rate card
Seats:
$/seat/mo:
Premium seats
0
Rate card
Seats:
$/seat/mo:
Software spend / employee / yr
$1,200
Est. portfolio waste
30%
IT / procurement hourly rate
$65
Auto-allocate levers to waste estimate
Preview PDF report
Savings summary
Total software spend
$0
–
Gross annual savings
$0
Adjust levers below
Nicklpass annual fee
$0
Pro + Premium seats
Soft savings (Bonus)
$0
Annual time value
Edelman keeps (100%)
$0
all identified savings
Nicklpass split (50%)
$0
success fee on savings
Nicklpass annual fee
$0
–
Hard ROI
—
gross savings / total fee
Total ROI incl. soft
—
(savings+soft) / fee
Full annual fee potential
$684K
6,000 Premium seats @ $9.50/mo
Savings waterfall.
Savings levers
Soft savings (Bonus) — time value analysis
Annual value of manual effort replaced by Nicklpass
+ Show soft savings
Annual value of time saved
$0
–
One-time setup hours
0h
–
Recurring hours / yr
0h
–
3-year time value
$0
setup + 3 yrs recurring
Equiv. FTE
0
annual hrs / 2,000
Lever
Tier
Setup hrs
Annual hrs
Annual value